307 South Depot Street
Rogersville, TN 37857
$799,900
- 22,900sq ft
- 1.38acres
About this property
NEW LONG-TERM TENANT IN PLACE - - This exceptional commercial investment opportunity offers approximately 22,900 square feet of versatile multi-tenant space with established tenants, long-term leases, strong current income, and significant upside potential. The property currently has approximately $9,400 per month in contractual third-party rent, with a stable and diversified tenant base providing multiple income streams. The seller plans to lease back approximately 4,000 square feet occupied by GVM Childcare & Preschool following closing, with lease terms to be negotiated. Approximately 6,000 square feet remains available for lease, providing additional income and value-add potential. The property benefits from a favorable operating structure, with many tenant-specific expenses, including electricity, trash service, and grounds maintenance, paid directly by tenants. Multiple HVAC/heat-pump units have recently been replaced, and significant roof and plumbing repairs have also been completed. Also included is adjacent parcel 100L H 021.00, approximately 0.55 acre with frontage on S. Rogers St., offering potential for additional parking or future development subject to applicable zoning and approvals. With established income, tenant stability, a planned seller leaseback, contractual rent growth, and remaining lease-up opportunity, this property offers an attractive combination of immediate cash flow and additional upside potential. Current financials and rent roll are available to qualified buyers upon request. Current financial summary for the property: Current contractual rent: $112,800/year Current estimated NOI: $85,651/year Current cap rate at $799,900: 10.7% Upon the sale of the property, the current owner intends to lease back a portion of the building at a monthly rental rate of $2,000. With the additional lease income, the property's projected Net Operating Income (NOI) will increase to approximately $109,651, resulting in an estimated capitalization rate of 13.7%. The term of the leaseback will be negotiable between the buyer and seller. The lease is also expected to include scheduled rental increases, providing the purchaser with additional income growth over the term of the lease.
Property details
- Property type
- Commercial Sale
- Status
- Active
- MLS number
- 9994142
- Living area
- 22,900 sq ft
- Lot size
- 1.38 ac
- Year built
- 1947
- Subdivision
- Not In Subdivision
- Days on market
- 147
- Price per sq ft
- $35
Features
Systems
- Heating
- Central, Heat Pump
- Cooling
- Central Air, Heat Pump
- Water
- Public
- Sewer
- Public Sewer
- Utilities
- Electricity Connected, Sewer Connected, Water Connected
Construction
- Roof
- Rubber
- Materials
- Block
- Stories
- 1
Exterior and lot
- Road frontage
- City Street
Location and legal
- County
- Hawkins
- Area
- 416 - Surgoinsvl/Rogersvl/W Hawkins
- Parcel number
- 100l H 018.00
- Zoning
- HB-3
- HOA
- None
Listing history
- Price reduced from $900,000 to $799,900
- Status changed from Expired to Active
- Status changed from Active to Expired
- Price reduced from $1,200,000 to $900,000
- Listed


